Sunday, October 26, 2025

Nutanix Reports Fourth Quarter and Fiscal 2025 Financial Results

Recent Company Highlights

First Quarter Fiscal 2026 Outlook

 

 

Revenue

$670 – $680 million

Non-GAAP Operating Margin

19.5% to 20.5%

Weighted Average Shares Outstanding (Diluted)4

Approximately 296 million

 

 

Fiscal 2026 Outlook

 

 

Revenue

$2.90 – $2.94 billion

Non-GAAP Operating Margin

21% to 22%

Free Cash Flow

$790 – $830 million

 

 

Supplementary materials to this press release, including our fourth quarter and fiscal 2025 earnings presentation, can be found at

Webcast and Conference Call Information

Nutanix executives will discuss the Company’s fourth quarter and fiscal 2025 financial results on a conference call today at 4:30 p.m. Eastern Time/1:30 p.m. Pacific Time. Interested parties may access the conference call by registering at this link to receive dial in details and a unique PIN number. The conference call will also be webcast live on the Nutanix Investor Relations website at ir.nutanix.com. An archived replay of the webcast will be available on the Nutanix Investor Relations website at ir.nutanix.com shortly after the call.

Footnotes
1Rule of 40 is defined as the sum of revenue growth rate and free cash flow margin for the period.

2Annual Recurring Revenue, or ARR, for any given period, is defined as the sum of ACV for all subscription contracts in effect as of the end of a specific period. For the purposes of this calculation, we assume that the contract term begins on the date a contract is booked, unless the terms of such contract prevent us from fulfilling our obligations until a later period, and irrespective of the periods in which we would recognize revenue for such contract. Excludes all life-of-device contracts. ACV is defined as the total annualized value of a contract. The total annualized value for a contract is calculated by dividing the total value of the contract by the number of years in the term of such contract. Excludes amounts related to professional services and hardware. Our methodology for calculating ARR will be updated prospectively beginning with the first quarter of fiscal year ending July 31, 2026 to align it more closely with the timing of when licenses are made available to customers. For more information, please see the Appendix section of our earnings presentation found on our Investor Relations website at ir.nutanix.com.

3Average Contract Duration represents the dollar-weighted term, calculated on a billings basis, across all subscription contracts, as well as our limited number of life-of-device contracts, using an assumed term of five years for life-of-device licenses, executed in the period.

4Weighted average share count used in computing diluted non-GAAP net income per share.

Non-GAAP Financial Measures and Other Key Performance Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, this press release includes the following non-GAAP financial and other key performance measures: non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, free cash flow, Annual Recurring Revenue (or ARR), and Average Contract Duration. In computing non-GAAP financial measures, we exclude certain items such as stock-based compensation and the related income tax impact, costs associated with our acquisitions (such as amortization of acquired intangible assets, income tax-related impact, and other acquisition-related costs), restructuring charges, litigation settlement accruals and legal fees related to certain litigation matters, the amortization and conversion of the debt discount and issuance costs related to debt, interest expense related to debt, inducement expense related to the repurchase of convertible senior notes, and other non-recurring transactions and the related tax impact. Non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, and non-GAAP operating margin are financial measures which we believe provide useful information to investors because they provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures such as stock-based compensation expense that may not be indicative of our ongoing core business operating results. Free cash flow is a performance measure that we believe provides useful information to our management and investors about the amount of cash generated by the business after capital expenditures, and we define free cash flow as net cash provided by (used in) operating activities less purchases of property and equipment. ARR is a performance measure that we believe provides useful information to our management and investors as it allows us to better track the topline growth of our subscription business because it takes into account variability in term lengths. We use these non-GAAP financial and key performance measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. However, these non-GAAP financial and key performance measures have limitations as analytical tools and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. Non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, and free cash flow are not substitutes for gross margin, operating expenses, operating income, operating margin, and net cash provided by operating activities, respectively. There is no GAAP measure that is comparable to ARR or Average Contract Duration, so we have not reconciled the ARR or Average Contract Duration data included in this press release to any GAAP measure. In addition, other companies, including companies in our industry, may calculate non-GAAP financial measures and key performance measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures and key performance measures as tools for comparison. We urge you to review the reconciliation of our non-GAAP financial measures and key performance measures to the most directly comparable GAAP financial measures included below in the tables captioned “Reconciliation of GAAP to Non-GAAP Profit Measures” and “Reconciliation of GAAP Net Cash Provided By Operating Activities to Non-GAAP Free Cash Flow,” and not to rely on any single financial measure to evaluate our business. This press release also includes the following forward-looking non-GAAP financial measures as part of our first quarter fiscal 2026 outlook and/or our fiscal 2026 outlook: non-GAAP operating margin and free cash flow. We are unable to reconcile these forward-looking non-GAAP financial measures to their most directly comparable GAAP financial measures without unreasonable efforts, as we are currently unable to predict with a reasonable degree of certainty the type and extent of certain items that would be expected to impact the GAAP financial measures for these periods but would not impact the non-GAAP financial measures.

Forward-Looking Statements

This press release contains express and implied forward-looking statements, including, but not limited to, statements regarding: our business momentum and prospects, including our continued innovation across our cloud platform, including modern applications and AI; our first quarter fiscal 2026 outlook; and our fiscal 2026 outlook.

These forward-looking statements are not historical facts and instead are based on our current expectations, estimates, opinions, and beliefs. Consequently, you should not rely on these forward-looking statements. The accuracy of these forward-looking statements depends upon future events and involves risks, uncertainties, and other factors, including factors that may be beyond our control, that may cause these statements to be inaccurate and cause our actual results, performance or achievements to differ materially and adversely from those anticipated or implied by such statements, including, among others: the inherent uncertainty or assumptions and estimates underlying our projections and guidance, which are necessarily speculative in nature; any failure to successfully implement or realize the full benefits of, or unexpected difficulties or delays in successfully implementing or realizing the full benefits of, our business plans, strategies, initiatives, vision, objectives, momentum, prospects and outlook; our ability to achieve, sustain and/or manage future growth effectively; the rapid evolution of the markets in which we compete, including the introduction, or acceleration of adoption of, competing solutions, including public cloud infrastructure; failure to timely and successfully meet our customer needs; delays in or lack of customer or market acceptance of our new solutions, products, services, product features or technology; macroeconomic or geopolitical uncertainty; our ability to attract, recruit, train, retain, and, where applicable, ramp to full productivity, qualified employees and key personnel; factors that could result in the significant fluctuation of our future quarterly operating results (including anticipated changes to our revenue and product mix, the timing and magnitude of orders, shipments and acceptance of our solutions in any given quarter, our ability to attract new and retain existing end-customers, changes in the pricing and availability of certain components of our solutions, and fluctuations in demand and competitive pricing pressures for our solutions); our ability to form new or maintain and strengthen existing strategic alliances and partnerships, as well as our ability to manage any changes thereto; our ability to make share repurchases; and other risks detailed in our Annual Report on Form 10-K for the fiscal year ended July 31, 2024 filed with the U.S. Securities and Exchange Commission, or the SEC, on September 19, 2024 and our subsequent Quarterly Reports on Form 10-Q filed with the SEC. Additional information will be set forth in our Annual Report on Form 10-K for the fiscal year ended July 31, 2025, which should be read in conjunction with this press release and the financial results included herein. Our SEC filings are available on the Investor Relations section of our website at ir.nutanix.com and on the SEC’s website at www.sec.gov. These forward-looking statements speak only as of the date of this press release and, except as required by law, we assume no obligation, and expressly disclaim any obligation, to update, alter or otherwise revise any of these forward-looking statements to reflect actual results or subsequent events or circumstances.

About Nutanix

Nutanix is a hybrid multicloud computing leader, offering organizations a secure, unified platform for running applications and AI and managing data anywhere. With Nutanix, organizations can simplify operations for traditional and modern applications, freeing them to focus on business goals. Trusted by more than 29,000 customers worldwide, Nutanix helps empower organizations to transform digitally and power hybrid multicloud environments consistently, simply, and cost-effectively. Learn more at www.nutanix.com or follow us on social media.

© 2025 Nutanix, Inc. All rights reserved. Nutanix, the Nutanix logo, and all Nutanix product and service names mentioned herein are registered trademarks or unregistered trademarks of Nutanix, Inc. (“Nutanix”) in the United States and other countries. Other brand names or marks mentioned herein are for identification purposes only and may be the trademarks of their respective holder(s). This press release is for informational purposes only and nothing herein constitutes a warranty or other binding commitment by Nutanix.

Investor Contact:
Richard Valera
ir@nutanix.com

Media Contact:
Jennifer Massaro
pr@nutanix.com

NUTANIX, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)

 

 

 

As of

 

 

July 31,
2024

 

July 31,
2025

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

655,270

 

 

$

769,502

 

Short-term investments

 

 

339,072

 

 

 

1,223,234

 

Accounts receivable, net

 

 

229,796

 

 

 

337,967

 

Deferred commissions—current

 

 

159,849

 

 

 

153,072

 

Prepaid expenses and other current assets

 

 

97,307

 

 

 

105,391

 

Total current assets

 

 

1,481,294

 

 

 

2,589,166

 

Property and equipment, net

 

 

136,180

 

 

 

142,814

 

Operating lease right-of-use assets

 

 

109,133

 

 

 

134,526

 

Deferred commissions—non-current

 

 

198,962

 

 

 

189,221

 

Intangible assets, net

 

 

5,153

 

 

 

2,615

 

Goodwill

 

 

185,235

 

 

 

185,235

 

Other assets—non-current

 

 

27,961

 

 

 

39,617

 

Total assets

 

$

2,143,918

 

 

$

3,283,194

 

Liabilities and Stockholders’ Deficit

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

45,066

 

 

$

81,599

 

Accrued compensation and benefits

 

 

195,602

 

 

 

230,498

 

Accrued expenses and other current liabilities

 

 

24,967

 

 

 

24,187

 

Deferred revenue—current

 

 

954,543

 

 

 

1,054,023

 

Operating lease liabilities—current

 

 

24,163

 

 

 

23,234

 

Total current liabilities

 

 

1,244,341

 

 

 

1,413,541

 

Deferred revenue—non-current

 

 

918,163

 

 

 

1,058,731

 

Operating lease liabilities—non-current

 

 

90,359

 

 

 

115,754

 

Convertible senior notes, net

 

 

570,073

 

 

 

1,343,818

 

Other liabilities—non-current

 

 

49,130

 

 

 

45,870

 

Total liabilities

 

 

2,872,066

 

 

 

3,977,714

 

Stockholders’ deficit:

 

 

 

 

 

 

Common stock

 

 

7

 

 

 

7

 

Additional paid-in capital

 

 

4,118,898

 

 

 

4,200,466

 

Accumulated other comprehensive loss

 

 

146

 

 

 

700

 

Accumulated deficit

 

 

(4,847,199

)

 

 

(4,895,693

)

Total stockholders’ deficit

 

 

(728,148

)

 

 

(694,520

)

Total liabilities and stockholders’ deficit

 

$

2,143,918

 

 

$

3,283,194

 

NUTANIX, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

 

 

 

Three Months Ended
July 31,

 

 

Fiscal Year Ended
July 31,

 

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

 

(in thousands, except per share data)

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

$

265,901

 

 

$

339,789

 

 

$

1,067,948

 

 

$

1,341,374

 

Support, entitlements and other services

 

 

282,051

 

 

 

313,478

 

 

 

1,080,868

 

 

 

1,196,553

 

Total revenue

 

 

547,952

 

 

 

653,267

 

 

 

2,148,816

 

 

 

2,537,927

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Product (1)(2)

 

 

8,336

 

 

 

4,372

 

 

 

36,441

 

 

 

28,341

 

Support, entitlements and other services (1)

 

 

72,642

 

 

 

79,461

 

 

 

287,671

 

 

 

306,441

 

Total cost of revenue

 

 

80,978

 

 

 

83,833

 

 

 

324,112

 

 

 

334,782

 

Gross profit

 

 

466,974

 

 

 

569,434

 

 

 

1,824,704

 

 

 

2,203,145

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing (1)(2)

 

 

259,360

 

 

 

281,280

 

 

 

977,286

 

 

 

1,056,465

 

Research and development (1)

 

 

167,396

 

 

 

193,666

 

 

 

638,992

 

 

 

736,823

 

General and administrative (1)

 

 

52,406

 

 

 

63,280

 

 

 

200,863

 

 

 

237,316

 

Total operating expenses

 

 

479,162

 

 

 

538,226

 

 

 

1,817,141

 

 

 

2,030,604

 

(Loss) income from operations

 

 

(12,188

)

 

 

31,208

 

 

 

7,563

 

 

 

172,541

 

Other (expense) income, net

 

 

(106,361

)

 

 

13,935

 

 

 

(108,881

)

 

 

39,107

 

(Loss) income before provision for income taxes

 

 

(118,549

)

 

 

45,143

 

 

 

(101,318

)

 

 

211,648

 

Provision for income taxes

 

 

7,552

 

 

 

6,493

 

 

 

23,457

 

 

 

23,282

 

Net (loss) income

 

$

(126,101

)

 

$

38,650

 

 

$

(124,775

)

 

$

188,366

 

Net (loss) income per share attributable to Class A common stockholders, basic

 

$

(0.51

)

 

$

0.14

 

 

$

(0.51

)

 

$

0.70

 

Net (loss) income per share attributable to Class A common stockholders, diluted

 

$

(0.51

)

 

$

0.13

 

 

$

(0.51

)

 

$

0.65

 

Weighted average shares used in computing net (loss) income per share attributable to Class A common stockholders, basic

 

 

247,886

 

 

 

268,659

 

 

 

244,743

 

 

 

267,479

 

Weighted average shares used in computing net (loss) income per share attributable to Class A common stockholders, diluted

 

 

247,886

 

 

 

297,456

 

 

 

244,743

 

 

 

294,083

 

________________
(1)   Includes the following stock-based compensation expense:

 

 

Three Months Ended
July 31,

 

Fiscal Year Ended
July 31,

 

 

2024

 

2025

 

2024

 

2025

 

 

(in thousands)

 

Product cost of revenue

 

$

1,621

 

 

$

399

 

 

$

6,822

 

 

$

2,824

 

Support, entitlements and other services cost of revenue

 

 

6,595

 

 

 

6,814

 

 

 

27,285

 

 

 

27,582

 

Sales and marketing

 

 

19,080

 

 

 

19,372

 

 

 

80,190

 

 

 

80,930

 

Research and development

 

 

39,120

 

 

 

42,872

 

 

 

156,784

 

 

 

175,361

 

General and administrative

 

 

15,158

 

 

 

15,714

 

 

 

62,752

 

 

 

64,893

 

Total stock-based compensation expense

 

$

81,574

 

 

$

85,171

 

 

$

333,833

 

 

$

351,590

 

________________
(2)   Includes the following amortization of intangible assets:

 

 

Three Months Ended
July 31,

 

Fiscal Year Ended
July 31,

 

 

2024

 

2025

 

2024

 

2025

 

 

(in thousands)

 

Product cost of revenue

 

$

766

 

 

$

105

 

 

$

3,392

 

 

$

2,185

 

Sales and marketing

 

 

99

 

 

 

88

 

 

 

317

 

 

 

353

 

Total amortization of intangible assets

 

$

865

 

 

$

193

 

 

$

3,709

 

 

$

2,538

 

NUTANIX, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

 

 

 

Fiscal Year Ended
July 31,

 

 

 

2024

 

 

2025

 

 

 

(in thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

Net (loss) income

 

$

(124,775

)

 

$

188,366

 

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

73,199

 

 

 

72,701

 

Stock-based compensation

 

 

333,833

 

 

 

351,590

 

Amortization of debt discount and issuance costs

 

 

41,600

 

 

 

3,877

 

Conversion of convertible senior notes attributable to debt discount and issuance costs

 

 

107,877

 

 

 

 

Inducement expense from partial repurchase of the 2027 Notes

 

 

 

 

 

11,347

 

Operating lease cost, net of accretion

 

 

31,462

 

 

 

29,029

 

Non-cash interest expense

 

 

18,550

 

 

 

 

Other

 

 

(13,312

)

 

 

(4,829

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable, net

 

 

(53,811

)

 

 

(71,886

)

Deferred commissions

 

 

(820

)

 

 

16,517

 

Prepaid expenses and other assets

 

 

46,623

 

 

 

(8,101

)

Accounts payable

 

 

14,749

 

 

 

30,018

 

Accrued compensation and benefits

 

 

51,923

 

 

 

33,286

 

Accrued expenses and other liabilities

 

 

(82,632

)

 

 

(4,269

)

Operating leases, net

 

 

(30,475

)

 

 

(29,954

)

Deferred revenue

 

 

258,940

 

 

 

203,764

 

Net cash provided by operating activities

 

 

672,931

 

 

 

821,456

 

Cash flows from investing activities:

 

 

 

 

 

 

Maturities of investments

 

 

774,237

 

 

 

476,173

 

Purchases of investments

 

 

(871,259

)

 

 

(1,359,593

)

Sales of investments

 

 

706,363

 

 

 

3,016

 

Payments for acquisitions, net of cash acquired

 

 

(4,500

)

 

 

 

Purchases of property and equipment

 

 

(75,252

)

 

 

(71,283

)

Net cash provided by (used in) investing activities

 

 

529,589

 

 

 

(951,687

)

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from sales of shares through employee equity incentive plans

 

 

51,571

 

 

 

68,935

 

Taxes paid related to net share settlement of equity awards

 

 

(161,552

)

 

 

(256,636

)

Repayment of convertible notes

 

 

(817,633

)

 

 

 

Proceeds from the issuance of convertible notes, net of issuance costs

 

 

 

 

 

848,010

 

Payment of third-party debt issuance costs

 

 

 

 

 

(3,448

)

Partial repurchase of the 2027 Notes

 

 

 

 

 

(95,453

)

Payment of revolver issuance costs

 

 

 

 

 

(2,794

)

Repurchases of common stock

 

 

(131,139

)

 

 

(307,900

)

Payment of finance lease obligations

 

 

(3,876

)

 

 

(4,628

)

Deferred payment of purchases of property and equipment

 

 

 

 

 

(2,000

)

Net cash (used in) provided by financing activities

 

 

(1,062,629

)

 

 

244,086

 

Net increase in cash, cash equivalents and restricted cash

 

$

139,891

 

 

$

113,855

 

Cash, cash equivalents and restricted cash—beginning of period

 

 

515,771

 

 

 

655,662

 

Cash, cash equivalents and restricted cash—end of period

 

$

655,662

 

 

$

769,517

 

Restricted cash (1)

 

 

392

 

 

 

15

 

Cash and cash equivalents—end of period

 

$

655,270

 

 

$

769,502

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Cash paid for income taxes

 

$

23,647

 

 

$

32,537

 

Supplemental disclosures of non-cash investing and financing information:

 

 

 

 

 

 

Purchases of property and equipment included in accounts payable and accrued and other liabilities

 

$

19,275

 

 

$

6,945

 

Forfeited paid-in-kind interest recognized in equity upon note conversion

 

$

6,019

 

 

$

 

Unpaid taxes related to net share settlement of equity awards included in accrued expenses and other liabilities

 

$

 

 

$

13,423

 

________________
(1)   Included within other assets—non-current in the condensed consolidated balance sheets.

Disaggregation of Revenue
(Unaudited)

 

 

 

Three Months Ended
July 31,

 

 

Fiscal Year Ended
July 31,

 

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

 

(in thousands)

 

Disaggregation of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Subscription revenue

 

$

518,695

 

 

$

615,974

 

 

$

2,016,776

 

 

$

2,410,751

 

Professional services revenue

 

 

26,769

 

 

 

28,886

 

 

 

100,852

 

 

 

112,202

 

Other non-subscription product revenue

 

 

2,488

 

 

 

8,407

 

 

 

31,188

 

 

 

14,974

 

Total revenue

 

$

547,952

 

 

$

653,267

 

 

$

2,148,816

 

 

$

2,537,927

 

 

Subscription revenue — Subscription revenue includes any performance obligation which has a defined term, and is generated from the sales of software entitlement subscriptions, support subscriptions, subscription software licenses and cloud-based software-as-a-service, or SaaS, offerings.

  • Ratable — We recognize revenue from software entitlement subscriptions, support subscriptions and SaaS offerings ratably over the contractual service period, the substantial majority of which relate to software entitlement subscriptions and support subscriptions.

  • Upfront — Revenue from our subscription software licenses is generally recognized upfront upon transfer of control to the customer, which happens when we make the software available to the customer.

Professional services revenue — We also sell professional services with our products. We recognize revenue related to professional services as they are performed.

Other non-subscription product revenue — Other non-subscription product revenue includes approximately $1.6 million and $27.9 million of non-portable software revenue for the three and twelve months ended July 31, 2024, respectively, $7.9 million and $10.8 million of non-portable software revenue for the three and twelve months ended July 31, 2025, respectively, $0.9 million and $3.3 million of hardware revenue for the three and twelve months ended July 31, 2024, respectively, and $0.5 million and $4.1 million of hardware revenue for the three and twelve months ended July 31, 2025, respectively.

  • Non-portable software revenue — Non-portable software revenue includes sales of our platform when delivered on a configured-to-order appliance by us or one of our OEM partners. The software licenses associated with these sales are typically non-portable and can be used over the life of the appliance on which the software is delivered. Revenue from our non-portable software products is generally recognized upon transfer of control to the customer.

  • Hardware revenue — In the infrequent transactions where the hardware appliance is purchased directly from Nutanix, we consider ourselves to be the principal in the transaction and we record revenue and costs of goods sold on a gross basis. We consider the amount allocated to hardware revenue to be equivalent to the cost of the hardware procured. Hardware revenue is generally recognized upon transfer of control to the customer.

Reconciliation of Revenue to Billings
(Unaudited)

 

 

 

Three Months Ended
July 31,

 

 

Fiscal Year Ended
July 31,

 

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

 

(in thousands)

 

Total revenue

 

$

547,952

 

 

$

653,267

 

 

$

2,148,816

 

 

$

2,537,927

 

Change in deferred revenue

 

 

124,903

 

 

 

73,625

 

 

 

258,940

 

 

 

203,764

 

Total billings

 

$

672,855

 

 

$

726,892

 

 

$

2,407,756

 

 

$

2,741,691

 

Annual Recurring Revenue
(Unaudited)

 

 

 

Three Months Ended
July 31,

 

Fiscal Year Ended
July 31,

 

 

2024

 

2025 

 

2024

 

2025

 

 

(in thousands)

 

Annual Recurring Revenue (ARR)

 

$

1,907,982

 

 

$

2,223,197

 

 

$

1,907,982

 

 

$

2,223,197

 

Reconciliation of GAAP to Non-GAAP Profit Measures
(Unaudited)

 

 

 

GAAP

 

Non-GAAP Adjustments

 

Non-GAAP

 

 

Three Months Ended July 31, 2025

 

(1)

 

(2)

 

(3)

 

(4) 

 

(5)

 

(6)

 

Three Months Ended July 31, 2025

 

 

(in thousands, except percentages and per share data)

 

Gross profit

 

$

569,434

 

 

$

7,213

 

 

$

105

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

576,752

 

Gross margin

 

 

87.2

%

 

 

1.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

88.3

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

281,280

 

 

 

(19,372

)

 

 

(88

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

261,820

 

Research and development

 

 

193,666

 

 

 

(42,872

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

150,794

 

General and administrative

 

 

63,280

 

 

 

(15,714

)

 

 

 

 

 

(2,971

)

 

 

 

 

 

 

 

 

 

 

 

44,595

 

Total operating expenses

 

 

538,226

 

 

 

(77,958

)

 

 

(88

)

 

 

(2,971

)

 

 

 

 

 

 

 

 

 

 

 

457,209

 

Income from operations

 

 

31,208

 

 

 

85,171

 

 

 

193

 

 

 

2,971

 

 

 

 

 

 

 

 

 

 

 

 

119,543

 

Operating margin

 

 

4.8

%

 

 

13.0

%

 

 

 

 

 

0.5

%

 

 

 

 

 

 

 

 

 

 

 

18.3

%

Net income

 

$

38,650

 

 

$

85,171

 

 

$

193

 

 

$

2,971

 

 

$

(100

)

 

$

3,008

 

 

$

(20,784

)

 

$

109,109

 

Weighted shares outstanding, basic

 

 

268,659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

268,659

 

Weighted shares outstanding, diluted (7)

 

 

297,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

297,456

 

Net income per share, basic

 

$

0.14

 

 

$

0.33

 

 

$

 

 

$

0.01

 

 

$

 

 

$

0.01

 

 

$

(0.08

)

 

$

0.41

 

Net income per share, diluted (8)

 

$

0.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.37

 

________________
(1)   Stock-based compensation expense
(2)   Amortization of intangible assets
(3)   Legal fees
(4)   Other
(5)   Amortization of debt issuance costs and interest expense related to debt
(6)   Income tax effect of non-GAAP adjustments. Beginning in the third quarter of fiscal 2025, we adopted a long-term projected non-GAAP tax rate of 20% for the purposes of determining our non-GAAP net income and non-GAAP income per share, which is based on our current long-term projections. We believe the use of a long-term projected tax rate of 20% better aligns with the non-GAAP measure of profitability, reduces volatility of the non-GAAP tax rate and provides better consistency across reporting periods. Our estimated long-term projected tax rate is subject to change for a variety of reasons, including tax law changes in major jurisdictions in which we operate, changes in our geographic earnings mix, or other changes to our strategy or business operations. We will re-evaluate our long-term projected tax rate as appropriate.
(7)   Includes 28,797 potentially dilutive shares related to convertible senior notes and the issuance of shares under employee equity incentive plans
(8)   In accordance with ASC 260, in order to calculate GAAP net income per share, diluted, the numerator has been adjusted to add back $1,099 of interest expense related to the convertible senior notes

 

 

GAAP

 

Non-GAAP Adjustments

 

Non-GAAP

 

 

Fiscal Year Ended July 31, 2025

 

(1)

 

(2)

 

(3) 

 

(4)

 

(5)

 

(6) 

 

(7)

 

Fiscal Year Ended July 31, 2025

 

 

(in thousands, except percentages and per share data)

 

Gross profit

 

$

2,203,145

 

 

$

30,406

 

 

$

2,185

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2,235,736

 

Gross margin

 

 

86.8

%

 

 

1.2

%

 

 

0.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

88.1

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

1,056,465

 

 

 

(80,930

)

 

 

(353

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

975,182

 

Research and development

 

 

736,823

 

 

 

(175,361

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

561,462

 

General and administrative

 

 

237,316

 

 

 

(64,893

)

 

 

 

 

 

(9,451

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

162,972

 

Total operating expenses

 

 

2,030,604

 

 

 

(321,184

)

 

 

(353

)

 

 

(9,451

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,699,616

 

Income from operations

 

 

172,541

 

 

 

351,590

 

 

 

2,538

 

 

 

9,451

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

536,120

 

Operating margin

 

 

6.8

%

 

 

13.8

%

 

 

0.1

%

 

 

0.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21.1

%

Net income

 

$

188,366

 

 

$

351,590

 

 

$

2,538

 

 

$

9,451

 

 

$

(310

)

 

$

11,347

 

 

$

8,377

 

 

$

(95,646

)

 

$

475,713

 

Weighted shares outstanding, basic

 

 

267,479

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

267,479

 

Weighted shares outstanding, diluted (8)

 

 

294,083

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

294,083

 

Net income per share, basic

 

$

0.70

 

 

$

1.32

 

 

$

0.01

 

 

$

0.04

 

 

$

 

 

$

0.04

 

 

$

0.03

 

 

$

(0.36

)

 

$

1.78

 

Net income per share, diluted (9)

 

$

0.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1.62

 

________________
(1)   Stock-based compensation expense
(2)   Amortization of intangible assets
(3)   Legal fees
(4)   Other
(5)   Inducement expense related to partial repurchase of the 2027 Notes
(6)   Amortization of debt issuance costs and interest expense related to debt
(7)   Income tax effect of non-GAAP adjustments. Beginning in the third quarter of fiscal 2025, we adopted a long-term projected non-GAAP tax rate of 20% for the purposes of determining our non-GAAP net income and non-GAAP income per share, which is based on our current long-term projections. This rate has been retrospectively applied to the full period presented in this table to enhance consistency and comparability. We believe the use of a long-term projected tax rate of 20% better aligns with the non-GAAP measure of profitability, reduces volatility of the non-GAAP tax rate and provides better consistency across reporting periods. Our estimated long-term projected tax rate is subject to change for a variety of reasons, including tax law changes in major jurisdictions in which we operate, changes in our geographic earnings mix, or other changes to our strategy or business operations. We will re-evaluate our long-term projected tax rate as appropriate.
(8)   Includes 26,604 potentially dilutive shares related to convertible senior notes and the issuance of shares under employee equity incentive plans
(9)   In accordance with ASC 260, in order to calculate GAAP net income per share, diluted, the numerator has been adjusted to add back $3,172 of interest expense related to the convertible senior notes

 

 

GAAP

 

Non-GAAP Adjustments

 

 

Non-GAAP

 

 

Three Months Ended July 31, 2024

 

(1) 

 

(2)

 

(3)

 

(4)

 

(5)

 

(6) 

 

Three Months Ended July 31, 2024

 

 

(in thousands, except percentages and per share data)

 

Gross profit

 

$

466,974

 

 

$

8,216

 

 

$

766

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

475,956

 

Gross margin

 

 

85.2

%

 

 

1.6

%

 

 

0.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

86.9

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

259,360

 

 

 

(19,080

)

 

 

(99

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

240,181

 

Research and development

 

 

167,396

 

 

 

(39,120

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

128,276

 

General and administrative

 

 

52,406

 

 

 

(15,158

)

 

 

 

 

 

(216

)

 

 

 

 

 

 

 

 

 

 

 

37,032

 

Total operating expenses

 

 

479,162

 

 

 

(73,358

)

 

 

(99

)

 

 

(216

)

 

 

 

 

 

 

 

 

 

 

 

405,489

 

(Loss) income from operations

 

 

(12,188

)

 

 

81,574

 

 

 

865

 

 

 

216

 

 

 

 

 

 

 

 

 

 

 

 

70,467

 

Operating margin

 

 

(2.2

)%

 

 

14.9

%

 

 

0.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12.9

%

Net (loss) income

 

$

(126,101

)

 

$

81,574

 

 

$

865

 

 

$

216

 

 

$

(120

)

 

$

119,505

 

 

$

(9,146

)

 

$

66,793

 

Weighted shares outstanding, basic

 

 

247,886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

247,886

 

Weighted shares outstanding, diluted (7)

 

 

247,886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

284,808

 

Net (loss) income per share, basic

 

$

(0.51

)

 

$

0.34

 

 

$

 

 

$

 

 

$

 

 

$

0.48

 

 

$

(0.04

)

 

$

0.27

 

Net (loss) income per share, diluted

 

$

(0.51

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.23

 

________________
(1)   Stock-based compensation expense
(2)   Amortization of intangible assets
(3)   Legal fees
(4)   Other
(5)   Amortization and conversion of debt discount and issuance costs and interest expense related to convertible senior notes
(6)   Income tax effect of non-GAAP adjustments. Beginning in the third quarter of fiscal 2025, and retrospectively applied to comparable prior year periods, we adopted a long-term projected non-GAAP tax rate of 20% for the purposes of determining our non-GAAP net income and non-GAAP income per share, which is based on our current long-term projections. We believe the use of a long-term projected tax rate of 20% better aligns with the non-GAAP measure of profitability, reduces volatility of the non-GAAP tax rate and provides better consistency across reporting periods. Our estimated long-term projected tax rate is subject to change for a variety of reasons, including tax law changes in major jurisdictions in which we operate, changes in our geographic earnings mix, or other changes to our strategy or business operations. We will re-evaluate our long-term projected tax rate as appropriate.
(7)   Includes 36,922 potentially dilutive shares related to convertible senior notes and the issuance of shares under employee equity incentive plans

 

 

GAAP

 

Non-GAAP Adjustments

 

Non-GAAP

 

 

Fiscal Year Ended July 31, 2024

 

(1) 

 

(2)

 

(3) 

 

(4) 

 

(5) 

 

(6) 

 

(7) 

 

Fiscal Year Ended July 31, 2024

 

 

(in thousands, except percentages and per share data)

 

Gross profit

 

$

1,824,704

 

 

$

34,107

 

 

$

3,392

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,862,203

 

Gross margin

 

 

84.9

%

 

 

1.6

%

 

 

0.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

86.7

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

977,286

 

 

 

(80,190

)

 

 

(317

)

 

 

194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

896,973

 

Research and development

 

 

638,992

 

 

 

(156,784

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

482,208

 

General and administrative

 

 

200,863

 

 

 

(62,752

)

 

 

 

 

 

 

 

 

(1,971

)

 

 

(225

)

 

 

 

 

 

 

 

 

135,915

 

Total operating expenses

 

 

1,817,141

 

 

 

(299,726

)

 

 

(317

)

 

 

194

 

 

 

(1,971

)

 

 

(225

)

 

 

 

 

 

 

 

 

1,515,096

 

Income from operations

 

 

7,563

 

 

 

333,833

 

 

 

3,709

 

 

 

(194

)

 

 

1,971

 

 

 

225

 

 

 

 

 

 

 

 

 

347,107

 

Operating margin

 

 

0.4

%

 

 

15.5

%

 

 

0.2

%

 

 

 

 

 

0.1

%

 

 

 

 

 

 

 

 

 

 

 

16.2

%

Net income

 

$

(124,775

)

 

$

333,833

 

 

$

3,709

 

 

$

(194

)

 

$

1,971

 

 

$

805

 

 

$

169,379

 

 

$

(58,180

)

 

$

326,548

 

Weighted shares outstanding, basic

 

 

244,743

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

244,743

 

Weighted shares outstanding, diluted (8)

 

 

244,743

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

293,901

 

Net income per share, basic

 

$

(0.51

)

 

$

1.36

 

 

$

0.02

 

 

$

 

 

$

0.01

 

 

$

 

 

$

0.69

 

 

$

(0.24

)

 

$

1.33

 

Net income per share, diluted

 

$

(0.51

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1.11

 

________________
(1)   Stock-based compensation expense
(2)   Amortization of intangible assets
(3)   Restructuring charges (reversals)
(4)   Legal fees
(5)   Other
(6)   Amortization and conversion of debt discount and issuance costs and interest expense related to convertible senior notes
(7)   Income tax effect of non-GAAP adjustments. Beginning in the third quarter of fiscal 2025, and retrospectively applied to comparable prior year periods, we adopted a long-term projected non-GAAP tax rate of 20% for the purposes of determining our non-GAAP net income and non-GAAP income per share, which is based on our current long-term projections. We believe the use of a long-term projected tax rate of 20% better aligns with the non-GAAP measure of profitability, reduces volatility of the non-GAAP tax rate and provides better consistency across reporting periods. Our estimated long-term projected tax rate is subject to change for a variety of reasons, including tax law changes in major jurisdictions in which we operate, changes in our geographic earnings mix, or other changes to our strategy or business operations. We will re-evaluate our long-term projected tax rate as appropriate.
(8)   Includes 49,158 potentially dilutive shares related to convertible senior notes and the issuance of shares under employee equity incentive plans

Reconciliation of GAAP Net Cash Provided by Operating Activities to Non-GAAP Free Cash Flow
(Unaudited)

 

 

 

Three Months Ended
July 31,

 

Fiscal Year Ended
July 31,

 

 

2024

 

2025

 

2024

 

2025

 

 

(in thousands)

 

Net cash provided by operating activities

 

$

244,697

 

 

$

219,529

 

 

$

672,931

 

 

$

821,456

 

Purchases of property and equipment

 

 

(20,439

)

 

 

(11,750

)

 

 

(75,252

)

 

 

(71,283

)

Free cash flow

 

$

224,258

 

 

$

207,779

 

 

$

597,679

 

 

$

750,173

 

Source link

Latest Topics

Related Articles

spot_img